| Literature DB >> 24065037 |
Michelle Marie Lockhart1, Zaheer-Ud-Din Babar, Christopher Carswell, Sanjay Garg.
Abstract
The pharmaceutical industry's profitability depends on identifying and successfully developing new drug candidates while trying to contain the increasing costs of drug development. It is actively searching for new sources of innovative compounds and for mechanisms to reduce the enormous costs of developing new drug candidates. There is an opportunity for academia to further develop as a source of drug discovery. The rising levels of industry outsourcing also provide prospects for organisations that can reduce the costs of drug development. We explored the potential returns to New Zealand (NZ) from its drug discovery expertise by assuming a drug development candidate is out-licensed without clinical data and has anticipated peak global sales of $350 million. We also estimated the revenue from NZ's clinical research industry based on a standard per participant payment to study sites and the number of industry-sponsored clinical trials approved each year. Our analyses found that NZ's clinical research industry has generated increasing foreign revenue and appropriate policy support could ensure that this continues to grow. In addition the probability-based revenue from the out-licensing of a drug development candidate could be important for NZ if provided with appropriate policy and financial support.Entities:
Mesh:
Year: 2013 PMID: 24065037 PMCID: PMC3799511 DOI: 10.3390/ijerph10094339
Source DB: PubMed Journal: Int J Environ Res Public Health ISSN: 1660-4601 Impact factor: 3.390
Assumptions for the calculation of potential revenue from drug discovery.
| Parameter | Assumption | Basis of the assumption |
|---|---|---|
| Timing of out-license deal | Pre-clinical ( | N/A |
| Local ownership when deal agreed | 100% | N/A |
| Upfront payment | $6.5 million | Research by Kessel and Frank [ |
| Projected global peak sales | $350 million | N/A |
| Time of global peak sales | Year 10 after product launch | Data from Danzon and Kim [ |
| Duration of sales | 20 years | Data from Danzon and Kim [ |
| Sales for Year 1 to Year 20 as a percentage of peak sales | Bell-shaped curve, as described in | Data from Rasmussen [ |
| Probability that a self-originated compound is approved for sale | 16% | Research by DiMasi and Feldman [ |
| Average gross profit on sales | 50% | Data from Rasmussen [ |
| Royalty payments on sales profit | 10% | Research by Kessel and Frank [ |
The following exchange rates (for 18 July 2011) were used for our research: NZD 1.00 = $0.84 and AUS 1.00 = $1.07.
Revenue from the out-license of a NZ-discovered medicine.
| Out-license deal after pre-clinical stage | Percent probability of successful completion | Project sales as percent of peak global sales (%) | Projected sales/milestone payment per year ($ million) | Projected profit (50% of sales) | Projected profit multiplied by percent probability of success | Probability based payments to NZ ($ million) |
|---|---|---|---|---|---|---|
| Upfront Payment | 100 | N/A | 6.500 | N/A | 6.500 | 6.500 |
| Successful Phase I | 71 | N/A | 0 | N/A | 0 | 0 |
| Successful Phase II | 31.95 | N/A | 0 | N/A | 0 | 0 |
| Successful Phase III and registration dossier submitted | 20.45 | N/A | 0 | N/A | 0 | 0 |
| Approval of registration dossier | 19.02 | N/A | 0 | N/A | 0 | 0 |
| Year 1 sales | 16 | 30 | 105.000 | 52.500 | 8.400 | 0.840 |
| Year 2 sales | 16 | 40 | 140.000 | 70.000 | 11.200 | 1.120 |
| Year 3 sales | 16 | 50 | 175.000 | 87.500 | 14.000 | 1.400 |
| Year 4 sales | 16 | 60 | 210.000 | 105.000 | 16.800 | 1.680 |
| Year 5 sales | 16 | 70 | 245.000 | 122.500 | 19.600 | 1.960 |
| Year 6 sales | 16 | 80 | 280.000 | 140.000 | 22.400 | 2.240 |
| Year 7 sales | 16 | 85 | 297.500 | 148.750 | 23.800 | 2.380 |
| Year 8 sales | 16 | 90 | 315.000 | 157.500 | 25.200 | 2.520 |
| Year 9 sales | 16 | 95 | 332.500 | 166.250 | 26.600 | 2.660 |
| Year 10 sales | 16 | 100 | 350.000 | 175.000 | 28.000 | 2.800 |
| Year 11 sales | 16 | 90 | 315.000 | 157.500 | 25.200 | 2.520 |
| Year 12 sales | 16 | 80 | 280.000 | 140.000 | 22.400 | 2.240 |
| Year 13 sales | 16 | 75 | 262.500 | 131.250 | 21.000 | 2.100 |
| Year 14 sales | 16 | 70 | 245.000 | 122.500 | 19.600 | 1.960 |
| Year 15 sales | 16 | 60 | 210.000 | 105.000 | 16.800 | 1.680 |
| Year 16 sales | 16 | 50 | 175.000 | 87.500 | 14.000 | 1.400 |
| Year 17 sales | 16 | 40 | 140.000 | 70.000 | 11.200 | 1.120 |
| Year 18 sales | 16 | 35 | 122.500 | 61.250 | 9.800 | 0.980 |
| Year 19 sales | 16 | 30 | 105.000 | 52.500 | 8.400 | 0.840 |
| Year 20 sales | 16 | 25 | 87.500 | 43.750 | 7.000 | 0.700 |
| Total ($ million) | 4,399.000 | 2,196.250 | 357.900 | 41.640 |
Summary of sensitivity analyses.
| Sensitivity analysis | Detail and total revenue to NZ ($ million) | |||||
|---|---|---|---|---|---|---|
| Lower end of the range | Original calculation | Upper end of the range | ||||
| Analysis detail | Revenue to NZ ($ million) | Analysis detail | Revenue to NZ ($ million) | Analysis detail | Revenue to NZ ($ million) | |
| Later out licence deal | N/A | N/A | Pre-clinical | 41.640 | Post ph I | 68.347 |
| Value of peak sales | $50 million | 11.520 | $350 million | 41.640 | $1,000 million | 106.900 |
| Level of royalty payments | 8% of sales profit | 33.572 | 10% of sales profit | 41.640 | 12% of sales profit | 47.608 |
| Percent probability of approval of registration dossier | 10.0% | 28.463 | 16.0% | 41.640 | 30.0% | 72.388 |
| Sales profitability | 40% of sales value | 33.312 | 50% of sales value | 41.640 | 60% of sales value | 49.968 |
| Cummulative sales | $3,294.4 million | 32.894 | $4,399.0 million | 41.640 | $5,278.8 million | 48.730 |
Figure 1Annual and cumulative revenue from clinical research.