| Literature DB >> 35914920 |
Guido M Peters1,2, Carine J M Doggen1,2, Wim H van Harten3,4.
Abstract
OBJECTIVE: To determine the budget impact of virtual care.Entities:
Keywords: health economics; health services administration & management; telemedicine
Mesh:
Year: 2022 PMID: 35914920 PMCID: PMC9345035 DOI: 10.1136/bmjopen-2021-051833
Source DB: PubMed Journal: BMJ Open ISSN: 2044-6055 Impact factor: 3.006
Overview of costs
| Investments | Fixed costs | Variable costs | ||||
| Cost item | Price | Cost item | Price | Cost item | Price | |
| Technology | Relay device | €1150 | Biosensor | €120 | ||
| Patient licence | €520 | |||||
| Client licence | €130 | |||||
| Mobile client licence | €170 | |||||
| Infrastructure | Server hardware | €33 900 | Offices* | €1200 | ||
| Software solution | €12 100 | |||||
| Access point | €1390 | |||||
| Service | Telenurse | €65 000 | Home visit | €80 | ||
| Remote Technical Support | €16 000 | Home treatment | €130 | |||
| Ambulance transport | €760 | |||||
| Start-up | Project management | €48 400 | ||||
| Technical implementation | €20 000 | |||||
| External consultancy | €40 500 | |||||
| Education | €25 000 | |||||
| Inpatient day | Specialists | €30 | Materials | €10 | ||
| Physician’s assistants | €20 | |||||
| Nurses | €220 | Room and board | €70 | |||
| Real estate | €20 | |||||
| Overhead | €130 | |||||
Cost is per m2 per year. All other prices are unit prices and include 21% Value Added Tax (VAT).
Figure 1Budget impact per year for scenarios 1 and 2.
Sensitivity analysis for implementation of virtual care in a single hospital
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | ||
| Net budget impact | Base case | €474 355 | €−2 823 290 | €−1 342 786 | €−2020 | €−2 462 412 |
| 20% Capacity repurposed | €4 569 241 | €2 397 105 | €3 259 670 | €3 030 186 | €1 680 108 | |
| 50% Capacity repurposed | €1 611 687 | €−1 331 605 | €−52 075 | €805 791 | €−1 331 518 | |
| 80% Capacity repurposed | €−1 345 866 | €−5 060 315 | €−3 363 820 | €−1 418 603 | €−4 343 144 | |
| Worst case | €2 542 258 | €2 164 298 | €2 151 054 | €2 157 333 | €2 156 383 | |
| Best case | €−9 692 469 | €−7 864 258 | €−8 482 822 | €−7 410 863 | €−5 811 811 | |
| One telephone contact | €−2 351 096 | €−5 046 923 | €−3 894 347 | €−1 989 368 | €−4 269 629 | |
| Costs/patient/day | Base case | €1105 | €−8383 | €−3627 | €−165 | €−9762 |
| 20% Capacity repurposed | €10 647 | €7117 | €8804 | € 9625 | €6661 | |
| 50% Capacity repurposed | €3755 | €−3954 | €−141 | €2559 | €−5279 | |
| 80% Capacity repurposed | €−3136 | €−15 025 | €−9086 | €−4506 | €−17 218 | |
| Worst case | €9979 | €8417 | €8658 | €8531 | €8560 | |
| Best case | €−22 585 | €−23 350 | €−22 912 | € −23 539 | €−23 041 | |
| One telephone contact | €−5478 | €−14 985 | €−10 518 | € −6319 | €−16 927 |
Sensitivity analysis for implementation of virtual care in all 69 Dutch hospitals
| Net budget impact year 1 | Net budget impact years 2–5 | Cost/patient/day Year 1 | Cost/patient/day Years 2–5 | |
| Base case | €−65 824 447 | €−94 968 481 | €−3710 | €−5352 |
| 20% Capacity repurposed | €165 462 691 | €136 318 657 | €9325 | €7682 |
| 50% Capacity repurposed | €2 526 775 | €−26 617 259 | €142 | €−1500 |
| 80% Capacity repurposed | €−160 409 142 | €−189 553 176 | €−9040 | €−10 682 |
| Worst case | €122 094 790 | €96 823 446 | €9264 | €7346 |
| Best case | €−505 760 201 | €−538 675 005 | €−22 783 | €−24 266 |
| One telephone contact | €−184 881 086 | €−213 262 360 | €−10 419 | €−12 019 |