| Literature DB >> 35864509 |
Abstract
OBJECTIVE: The purpose of this study is to examine how cannabis legalization and corresponding taxation would affect the supply-side of the cannabis market. Specifically, the study considers various scenarios in which Oklahoma legalizes recreational cannabis for adult use and simulates changes in state-level market sales for other legal states and the average grower profits in Oklahoma. We assume that legalizing recreational cannabis in medical-only states would significantly increase the demand quantity in the legalized states and the local government would levy a significant level of tax on recreational cannabis. These assumptions are based on the post-legalization phenomena in other legalized US states.Entities:
Keywords: Cannabis legalization; Cannabis market; Nested CES function; Non-linear programming; Oklahoma; Recreational cannabis; The USA
Year: 2022 PMID: 35864509 PMCID: PMC9306049 DOI: 10.1186/s42238-022-00148-7
Source DB: PubMed Journal: J Cannabis Res ISSN: 2522-5782
Fig. 1Structure of nested CES utility function of cannabis consumers
2020 medical and recreational cannabis retail market quantity and tax rate of each states
| State | Legality | Quantitya (%) | Tax rate (%) |
|---|---|---|---|
| California | Recreational | 21.3 | 38.0 |
| Medical | 4.0 | 15.0 | |
| Colorado | Recreational | 8.2 | 15.0 |
| Medical | 2.1 | 2.9 | |
| Washington | Recreational | 6.2 | 37.0 |
| Medical | 1.0 | 0.0 | |
| Oregon | Recreational | 4.4 | 20.0 |
| Medical | 0.5 | 0.0 | |
| Nevada | Recreational | 3.4 | 15.0 |
| Medical | 0.2 | 4.6 | |
| Illinoi | Recreational | 3.1 | 26.0b |
| Medical | 1.7 | 1.0 | |
| Massachusetts | Recreational | 3.3 | 20.0 |
| Medical | 1.5 | 0.0 | |
| Michigan | Recreational | 2.4 | 16.0 |
| Medical | 2.2 | 6.0 | |
| Others | Recreational | 4.9 | 2.8 |
| Medical | 2.5 | 1.5 | |
| Arizona | Medical | 5.3 | 9.6 |
| Oklahoma | Medical | 3.7 | 12.0 |
| Pennsylvania | Medical | 5.2 | 0.0 |
| Maryland | Medical | 2.1 | 0.0 |
| Ohio | Medical | 1.0 | 7.5 |
| Florida | Medical | 5.5 | 6.0 |
| Others-medical | Medical | 4.3 | 2.5 |
Source: https://equio.newfrontierdata.com/ (Frontier Financial Group 2021)
aSales ratio to the total domestic market sales in 2020
bBased on the average of all item tax rates
Fig. 2Structure of nested CES utility function of cannabis consumers after recreational cannabis is legalized in Oklahoma
Output price, input prices, and corresponding elasticity parameters of cannabis farming
| Pricea (dollars) | Input elasticity of substitution parametere | |
|---|---|---|
| Output (oz) | 121.250b | N/A |
| Labor (per sf) | 30.362c | − 0.245 |
| Electricity (per sf) | 19.035 | − 1.963 |
| Other inputsd (per sf) | 18.554 | − 1.444 |
Input prices are based on the one year production level of the 1500 sf indoor facility (Hawken and Prieger 2013)
aInput prices are based on the cost per square foot
bThe average 2020 cannabis wholesale market price per ounce (source: Branfalt (2020) and Leaflink Insights (2020))
cIncludes general agricultural work, trimming, and management labor cost
dThe average cost of water, soil, CO2, nutrients, pesticide, and rent
eSource: Schumacher and Marsh (2003)
Indexed cannabis retail market quantities by state, market, and scenario: under weak substitution (ρ = 1.01)
| State | Legality | Scenario 1-1: Base model | Scenario 1-2: Legalize recreational cannabis in Oklahomaa | Scenario 1-3: Legalize recreational cannabis in Oklahoma + heavy tax on recreationalb | Scenario 1-4: Legalize recreational cannabis in Oklahoma+ heavy tax on recreational + medical and recreational cannabises are substitutesc | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| California | Recreational | 0.154 | 0.251 | 0.839 | 0.143 | 0.234 | 0.839 | 0.143 | 0.234 | 0.839 | 0.143 | 0.234 | 0.839 |
| Medical | 0.034 | 0.160 | 0.032 | 0.160 | 0.032 | 0.160 | 0.032 | 0.160 | |||||
| Colorado | Recreational | 0.071 | 0.103 | 0.794 | 0.066 | 0.096 | 0.794 | 0.066 | 0.096 | 0.794 | 0.066 | 0.096 | 0.794 |
| Medical | 0.020 | 0.206 | 0.019 | 0.206 | 0.019 | 0.206 | 0.019 | 0.206 | |||||
| Washington | Recreational | 0.045 | 0.072 | 0.858 | 0.042 | 0.068 | 0.858 | 0.042 | 0.068 | 0.858 | 0.042 | 0.068 | 0.858 |
| Medical | 0.010 | 0.141 | 0.009 | 0.141 | 0.009 | 0.141 | 0.009 | 0.141 | |||||
| Oregon | Recreational | 0.036 | 0.049 | 0.895 | 0.034 | 0.045 | 0.895 | 0.034 | 0.045 | 0.895 | 0.034 | 0.045 | 0.895 |
| Medical | 0.005 | 0.104 | 0.004 | 0.104 | 0.004 | 0.104 | 0.004 | 0.104 | |||||
| Nevada | Recreational | 0.029 | 0.036 | 0.942 | 0.027 | 0.033 | 0.942 | 0.027 | 0.033 | 0.942 | 0.027 | 0.033 | 0.942 |
| Medical | 0.001 | 0.057 | 0.001 | 0.057 | 0.001 | 0.057 | 0.001 | 0.057 | |||||
| Illinoi | Recreational | 0.016 | 0.048 | 0.355 | 0.015 | 0.045 | 0.355 | 0.015 | 0.045 | 0.355 | 0.015 | 0.045 | 0.355 |
| Medical | 0.024 | 0.644 | 0.022 | 0.644 | 0.022 | 0.644 | 0.022 | 0.644 | |||||
| Massachusetts | Recreational | 0.027 | 0.047 | 0.685 | 0.025 | 0.045 | 0.685 | 0.025 | 0.045 | 0.685 | 0.025 | 0.045 | 0.685 |
| Medical | 0.015 | 0.314 | 0.014 | 0.314 | 0.014 | 0.314 | 0.014 | 0.314 | |||||
| Michigan | Recreational | 0.020 | 0.046 | 0.512 | 0.019 | 0.043 | 0.512 | 0.019 | 0.043 | 0.512 | 0.019 | 0.043 | 0.512 |
| Medical | 0.020 | 0.478 | 0.019 | 0.478 | 0.019 | 0.478 | 0.019 | 0.478 | |||||
| Others | Recreational | 0.047 | 0.074 | 0.660 | 0.044 | 0.069 | 0.660 | 0.044 | 0.069 | 0.660 | 0.044 | 0.069 | 0.660 |
| Medical | 0.024 | 0.339 | 0.023 | 0.339 | 0.023 | 0.339 | 0.023 | 0.339 | |||||
| Oklahoma | Recreational | – | 0.038 | – | 0.061 | 0.104 | 0.665 | 0.050 | 0.103 | 0.665 | 0.047 | 0.103 | 0.585 |
| Medical | 0.033 | – | 0.030 | 0.334 | 0.030 | 0.334 | 0.034 | 0.414 | |||||
| Arizona | Medical | 0.048 | 0.054 | – | 0.045 | 0.049 | – | 0.045 | 0.049 | – | 0.045 | 0.049 | - |
| Pennsylvania | Medical | 0.052 | 0.052 | – | 0.048 | 0.048 | – | 0.048 | 0.048 | – | 0.048 | 0.048 | – |
| Maryland | Medical | 0.021 | 0.021 | – | 0.019 | 0.019 | – | 0.019 | 0.019 | – | 0.019 | 0.019 | – |
| Ohio | Medical | 0.009 | 0.01 | – | 0.008 | 0.009 | – | 0.008 | 0.009 | – | 0.008 | 0.009 | – |
| Florida | Medical | 0.051 | 0.055 | – | 0.048 | 0.052 | – | 0.048 | 0.052 | – | 0.048 | 0.052 | – |
| Others-medical | Medical | 0.042 | 0.043 | – | 0.039 | 0.040 | – | 0.039 | 0.040 | – | 0.039 | 0.040 | – |
| Total | – | 0.854 | 0.999 | – | 0.856 | 0.999 | – | 0.845 | 0.999 | – | 0.846 | 0.999 | – |
aAssume the double market quantity of 2020 medical cannabis in Oklahoma
bAssume the triple tax of 2020 medical cannabis in Oklahoma
cρ = 2
Indexed cannabis retail market quantities by state, market, and scenario: under significant substitution (ρ = 3)
| State | Legality | Scenario 2-1: Base model | Scenario 2-2: Legalize recreational cannabis in Oklahomaa | Scenario 2-3: Legalize recreational cannabis in Oklahoma + heavy tax on recreationalb | Scenario 2-4: Legalize recreational cannabis in Oklahoma+ heavy tax on recreational + medical and recreational cannabises are substitutesc | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| California | Recreational | 0.112 | 0.114 | 0.839 | 0.104 | 0.107 | 0.839 | 0.107 | 0.107 | 0.839 | 0.106 | 0.107 | 0.839 |
| Medical | 0.025 | 0.160 | 0.023 | 0.160 | 0.024 | 0.160 | 0.024 | 0.160 | |||||
| Colorado | Recreational | 0.074 | 0.088 | 0.794 | 0.068 | 0.083 | 0.794 | 0.070 | 0.083 | 0.794 | 0.070 | 0.083 | 0.794 |
| Medical | 0.021 | 0.206 | 0.020 | 0.206 | 0.020 | 0.206 | 0.020 | 0.206 | |||||
| Washington | Recreational | 0.034 | 0.073 | 0.858 | 0.032 | 0.069 | 0.858 | 0.033 | 0.069 | 0.858 | 0.033 | 0.069 | 0.858 |
| Medical | 0.008 | 0.141 | 0.007 | 0.141 | 0.007 | 0.141 | 0.007 | 0.141 | |||||
| Oregon | Recreational | 0.034 | 0.061 | 0.895 | 0.032 | 0.058 | 0.895 | 0.033 | 0.058 | 0.895 | 0.033 | 0.058 | 0.895 |
| Medical | 0.005 | 0.104 | 0.004 | 0.104 | 0.004 | 0.104 | 0.004 | 0.104 | |||||
| Nevada | Recreational | 0.029 | 0.050 | 0.942 | 0.027 | 0.048 | 0.942 | 0.028 | 0.048 | 0.942 | 0.028 | 0.048 | 0.942 |
| Medical | 0.002 | 0.057 | 0.002 | 0.057 | 0.002 | 0.057 | 0.002 | 0.057 | |||||
| Illinoi | Recreational | 0.016 | 0.074 | 0.355 | 0.015 | 0.071 | 0.355 | 0.015 | 0.071 | 0.355 | 0.015 | 0.071 | 0.355 |
| Medical | 0.024 | 0.644 | 0.022 | 0.644 | 0.022 | 0.644 | 0.022 | 0.644 | |||||
| Massachusetts | Recreational | 0.028 | 0.072 | 0.685 | 0.026 | 0.069 | 0.685 | 0.027 | 0.069 | 0.685 | 0.027 | 0.069 | 0.685 |
| Medical | 0.015 | 0.314 | 0.014 | 0.314 | 0.015 | 0.314 | 0.014 | 0.314 | |||||
| Michigan | Recreational | 0.022 | 0.075 | 0.512 | 0.020 | 0.072 | 0.512 | 0.021 | 0.072 | 0.512 | 0.021 | 0.072 | 0.512 |
| Medical | 0.022 | 0.478 | 0.020 | 0.478 | 0.021 | 0.478 | 0.021 | 0.478 | |||||
| Others | Recreational | 0.059 | 0.085 | 0.660 | 0.055 | 0.080 | 0.660 | 0.056 | 0.080 | 0.660 | 0.056 | 0.080 | 0.660 |
| Medical | 0.031 | 0.339 | 0.028 | 0.339 | 0.029 | 0.339 | 0.029 | 0.339 | |||||
| Oklahoma | Recreational | – | 0.044 | – | 0.064 | 0.092 | 0.665 | 0.042 | 0.092 | 0.665 | 0.039 | 0.092 | 0.585 |
| Medical | 0.034 | – | 0.032 | 0.334 | 0.025 | 0.334 | 0.029 | 0.414 | |||||
| Arizona | Medical | 0.052 | 0.049 | – | 0.049 | 0.047 | – | 0.050 | 0.047 | – | 0.050 | 0.047 | – |
| Pennsylvania | Medical | 0.068 | 0.049 | – | 0.063 | 0.046 | – | 0.065 | 0.046 | – | 0.064 | 0.046 | – |
| Maryland | Medical | 0.027 | 0.036 | – | 0.025 | 0.034 | – | 0.026 | 0.034 | – | 0.026 | 0.034 | – |
| Ohio | Medical | 0.010 | 0.028 | – | 0.010 | 0.027 | – | 0.010 | 0.027 | – | 0.010 | 0.027 | – |
| Florida | Medical | 0.060 | 0.050 | – | 0.056 | 0.047 | – | 0.057 | 0.047 | – | 0.057 | 0.047 | – |
| Others-medical | Medical | 0.070 | 0.051 | – | 0.065 | 0.048 | – | 0.067 | 0.048 | – | 0.067 | 0.048 | – |
| Total | – | 0.882 | 0.999 | – | 0.883 | 0.998 | – | 0.876 | 0.998 | – | 0.874 | 0.998 | – |
aAssume the double quantity of 2020 medical cannabis in Oklahoma
bAssume the triple tax of 2020 medical cannabis in Oklahoma
cρ = 2
Fig. 3Demand curve shift of Oklahoma cannabis market: due to the differences in elasticity of substitution between medical and recreational cannabis
Simulated per-grower’s accounting outcomes and corresponding tax revenue
| Variable | Scenario 1: Base model | Scenario 2: Per ounce taxationa | Scenario 3: Per ounce taxation + 10% increased output price | Scenario 4: Per ounce taxation + 10% decreased output price | Scenario 5-1: Per ounce taxation +10% decreased output price +5% decreased input price | Scenario 5-2: Per ounce taxation +10% decreased output price +10% decreased input price | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit (USD) | 145252.58 | 105405.49 | (− 27%) | 168418.67 | (16%) | 62655.52 | (− 57%) | 75563.62 | (− 48%) | 92058.88 | (− 37%) |
| Output level (oz) | 5690.23 | 4129.23 | (− 27%) | 5597.96 | (− 2%) | 2727.24 | (− 52%) | 3289.09 | (− 42%) | 4007.09 | (− 30%) |
| Total variable cost (USD) | 530462.41 | 384940.84 | (− 27%) | 615064.98 | (16%) | 228817.97 | (− 57%) | 275958.33 | (− 48%) | 336199.05 | (− 37%) |
| Tax revenue (USD) | − | 39847.09 | − | 57880.32 | (45%) | 26317.84 | (− 34%) | 31739.76 | (− 20%) | 38668.44 | (− 3%) |
Numbers in parenthesis indicate the percentage change from scenario 1 (for the tax revenue part, the percentage change from scenario 2)
a9.65 US dollars per ounce