| Literature DB >> 31416145 |
Mireille N Honoré1, Luis J Belmonte-Ureña2,3, Asensio Navarro-Velasco4, Francisco Camacho-Ferre1.
Abstract
The high-yield agricultural model in Almería is based on eight different crops. Having led fruit and vegetable exports in Spain for more than 50 years, a decrease in melon and watermelon growing areas in Almería caused a change in supply that affected the model's profit. Papaya cultivation could reactivate the profit of the agricultural model in Almería and also improve the available product range. The papaya crop needs greenhouse infrastructures high enough to contain the growth and size of the plants during a cycle crop, which is possible in most of the greenhouses of the Horticultural production model of Almería. The papaya harvests obtained in the region meet the quality requirements demanded by European markets. Furthermore, yields obtained are equal or higher than yields obtained by other producing countries. This crop improves profit compared with the profit obtained from the rotation of other horticultural crops that have been traditionally grown in the region.Entities:
Keywords: Carica papaya; alternative crop; productive structure for intensive crops; transplant of sex-identified plants
Mesh:
Year: 2019 PMID: 31416145 PMCID: PMC6720907 DOI: 10.3390/ijerph16162908
Source DB: PubMed Journal: Int J Environ Res Public Health ISSN: 1660-4601 Impact factor: 3.390
Evolution of the wintering area by type of crop (2009–2018) in hectares.
| Year | Tomato | Sweet Pepper | Cucumber | Aubergine | Courgette | Green Bean | Melon | Watermelon | Total Area Green-House |
|---|---|---|---|---|---|---|---|---|---|
| 2009 | 10,147 | 7505 | 4430 | 1868 | 4717 | 921 | 4447 | 5216 | 39,251 |
| 2010 | 9939 | 7475 | 4498 | 1824 | 5020 | 776 | 4039 | 5516 | 39,087 |
| 2011 | 9050 | 7300 | 4550 | 1924 | 5265 | 680 | 3539 | 4916 | 37,224 |
| 2012 | 9124 | 7388 | 4535 | 2190 | 5789 | 1170 | 3740 | 5665 | 39,601 |
| 2013 | 10,358 | 8461 | 4920 | 2006 | 6448 | 1321 | 4200 | 6400 | 44,114 |
| 2014 | 11,206 | 9378 | 4839 | 1908 | 7219 | 1387 | 2591 | 7100 | 45,628 |
| 2015 | 10,345 | 9326 | 4979 | 2447 | 7477 | 1439 | 2946 | 8378 | 47,337 |
| 2016 | 10,940 | 9491 | 5026 | 2300 | 7630 | 1340 | 2467 | 8590 | 47,784 |
| 2017 | 10,220 | 10,310 | 4980 | 2150 | 7970 | 1030 | 2220 | 8940 | 47,820 |
| 2018 | 10,380 | 10,181 | 5099 | 2209 | 7860 | 510 | 2290 | 9860 | 48,389 |
| Change (from 2009 to 2018) | |||||||||
| Abso-lute | 233 | 2676 | 669 | 341 | 3143 | −411 | −2157 | 4644 | 9138 |
|
| 2.30 | 35.60 | 15.10 | 18.20 | 66.70 | −44.60 | −48.50 | 89.00 | 23.28 |
Source: Own elaboration made with data provided by the Provincial Delegation of the Regional Department of Agriculture of the Andalusian Regional Government in Almería (Spain).
Figure 1Evolution of the average price of the eight horticultural commodities grown under plastic greenhouses (tomato, pepper, cucumber, courgette, aubergine, green bean, melon, and watermelon) produced in the province of Almería (Spain) from 2009 to 2018, in €·kg−1 [17]. Source: Own elaboration made with data provided by the Provincial Delegation of the Regional Department of Agriculture of the Andalusian Regional Government in Almería (Spain) (2009 to 2018) [17].
Average price of the eight horticultural commodities grown under plastic greenhouses (watermelon, melon, courgette, cucumber, aubergine, tomato, pepper, and green bean) produced in the province of Almería (Spain) from 2009 to 2018, in €·kg−1 [17].
| Crop | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Watermelon | 0.242 | 0.249 | 0.332 | 0.250 | 0.263 | 0.278 | 0.372 | 0.318 | 0.327 | 0.407 |
| Melon | 0.336 | 0.398 | 0.376 | 0.395 | 0.381 | 0.367 | 0.451 | 0.470 | 0.448 | 0.535 |
| Courgette | 0.499 | 0.670 | 0.380 | 0.475 | 0.564 | 0.463 | 0.789 | 0.489 | 0.681 | 0.555 |
| Cucumber | 0.577 | 0.446 | 0.434 | 0.435 | 0.542 | 0.449 | 0.467 | 0.418 | 0.640 | 0.501 |
| Aubergine | 0.570 | 0.503 | 0.448 | 0.418 | 0.591 | 0.511 | 0.453 | 0.371 | 0.728 | 0.513 |
| Tomato | 0.560 | 0.646 | 0.511 | 0.571 | 0.525 | 0.538 | 0.559 | 0.527 | 0.714 | 0.621 |
| Pepper | 0.723 | 0.746 | 0.882 | 0.668 | 0.768 | 0.647 | 0.733 | 0.824 | 0.908 | 0.755 |
| Green Bean | 1.281 | 0.902 | 1.459 | 1.518 | 1.360 | 1.127 | 1.575 | 1.455 | 1.747 | 1.584 |
| Average | 0.599 | 0.570 | 0.603 | 0.591 | 0.624 | 0.548 | 0.675 | 0.609 | 0.774 | 0.684 |
Source: Own elaboration made with data provided by the Provincial Delegation of the Regional Department of Agriculture of the Andalusian Regional Government in Almería (Spain) (2009 to 2018) [17].
Figure 2Plastic mulching of part of the floor surface for the incorporation of humidity in the environment.
Figure 3Papaya plant under greenhouse with fruits close to harvest.
Area, production, and price of horticultural crops in years 2016–2018.
| Crop | 2016 | 2017 | 2018 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Area (ha) | Production (t) | Price (€·kg−1) | Area (ha) | Production (t) | Price (€·kg−1) | Area (ha) | Production (t) | Price (€·kg−1) | |
| Watermelon | 8590 | 532,288 | 0.318 | 8940 | 558,223 | 0.327 | 9860 | 512,742 | 0.407 |
| Melon | 2467 | 96,417 | 0.470 | 2220 | 93,527 | 0.448 | 2290 | 91,656 | 0.535 |
| Courgette | 7630 | 434,195 | 0.489 | 7970 | 448,975 | 0.681 | 7860 | 456,045 | 0.555 |
| Cucumber | 5026 | 438,870 | 0.418 | 4980 | 422,214 | 0.640 | 5099 | 443,604 | 0.501 |
| Aubergine | 2300 | 184,161 | 0.371 | 2,150 | 168,046 | 0.728 | 2,209 | 181,130 | 0.513 |
| Tomato | 10,940 | 1,107,706 | 0.527 | 10,220 | 1,008,867 | 0.714 | 10,380 | 996,254 | 0.621 |
| Sweet pepper | 9491 | 665,922 | 0.824 | 10,310 | 694,402 | 0.908 | 10,181 | 732,989 | 0.755 |
| Green bean | 1340 | 26,453 | 1.455 | 1030 | 21,001 | 1.747 | 510 | 10,224 | 1.584 |
Own elaboration made with data provided by Andalusian Regional Government (Almería, Spain) [17,30].
Economic percentage weight of labor on current expenses of horticultural crops that occur in the southeast of Spain (Toresano and Camacho) [30].
| Culture | Tomato | Sweet Pepper | Cucumber | Aubergine | Courgette | Green Bean | Melon | Watermelon |
|---|---|---|---|---|---|---|---|---|
| Percentage | 52.66 | 47.32 | 45.40 | 52.07 | 86.44 | 42.00 | 22.33 | 21.19 |
Revenues and expenses per hectare imputed to the papaya cultivation in a 30-month cycle (2016–2018).
| Papaya Cultivation | Papaya | Papaya | Papaya | Papaya | Papaya | Total |
|---|---|---|---|---|---|---|
| February 2016 to July 2016 | August 2016 to January 2017 | February 2017 to July 2017 | August 2017 to January 2018 | February 2018 to July 2018 | February 2016 to July 2018 | |
| Total annual revenues (€) | - | 16,874 | 130,268 | 67,523 | 33,347 | 248,013 |
| Yield (kg·ha−1) | - | 12,532 | 127,809 | 85,727 | 50,213 | 276,282 |
| Average price (€·kg−1) | 1.326 | 1.013 | 0.784 | 0.665 | 0.893 | |
| Total variable cost (€) | 42,022 | 26,162 | 27,645 | 19,889 | 19,900 | 135,618 |
| Technical assessment (€) | 152 | 152 | 155 | 155 | 158 | 772 |
| Soil preparation (€) | 3839 | - | - | - | - | 3839 |
| Covering and structure (€) | 2443 | 2443 | 2444 | 2480 | 2487 | 12,297 |
| Seeds and seedling production (€) | 13,500 | - | - | - | - | 13,500 |
| Growing and development until 1st inflorescence (€) | 22,087 | 11,044 | - | - | - | 33,131 |
| Flowering periods until 1st harvesting season (€) | - | 12,523 | 25,047 | - | - | 37,570 |
| From the 1st harvesting season until the end of the cultivation (€) | - | - | - | 17,255 | 17,255 | 34,510 |
| Total fixed costs (€) | 10,912 | 10,912 | 10,996 | 10,912 | 11,127 | 54,859 |
| Soil maintenance (€) | 1014 | 1014 | 1029 | 1014 | 1053 | 5125 |
| Covering and structure (€) | 2030 | 2030 | 2060 | 2030 | 2108 | 10,257 |
| Energy and fixed supplies (€) | 802 | 802 | 814 | 802 | 832 | 4051 |
| Insurance, management, and financial services (€) | 1765 | 1765 | 1792 | 1765 | 1833 | 8920 |
| Equipment and irrigation system (€) | 5301 | 5301 | 5301 | 5301 | 5301 | 26,506 |
| Total cost (€) | 52,934 | 37,074 | 38,641 | 30,801 | 31,027 | 190,477 |
| Net profit before taxes (€) | −52,934 | −20,201 | 91,627 | 36,722 | 2320 | 57,535 |
Own elaboration.
Revenues and expenses per hectare imputed to the cultivation of the horticultural alternative 1 in a 30-month cycle (2016–2018).
| Horticultural Alternative 1 | Watermelon | Tomato | Courgette | Sweet Pepper | Watermelon | Total |
|---|---|---|---|---|---|---|
| February 2016 to July 2016 | August 2016 to January 2017 | February 2017 to July 2017 | August 2017 to January 2018 | February 2018 to July 2018 | February 2016 to July 2018 | |
| Total annual revenues (€) | 19,716 | 53,385 | 38,340 | 61,199 | 21,164 | 193,805 |
| Yield (kg·ha−1) | 62,000 | 101,300 | 56,300 | 67,400 | 52,000 | |
| Average price (€·kg−1) | 0.318 | 0.527 | 0.681 | 0.908 | 0.407 | |
| Total variable cost (€) | 18,532 | 52,092 | 36,406 | 51,117 | 19,243 | 177,390 |
| Technical assessment (€) | 152 | 152 | 155 | 155 | 158 | 772 |
| Soil preparation (€) | 3839 | 3839 | 3897 | 3897 | 3986 | 19,458 |
| Covering and structure (€) | 2337 | 2337 | 2372 | 2372 | 2427 | 11,846 |
| Seeds and seedling production (€) | 1993 | 5639 | 1277 | 7005 | 2070 | 17,983 |
| Growing and development until 1st inflorescence (€) | 3173 | 7385 | 14,942 | 13,151 | 3295 | 41,947 |
| Flowering periods until 1st harvesting season (€) | - | 15,573 | - | 10,206 | - | 25,779 |
| From the 1st harvesting season until the end of the cultivation (€) | 7037 | 17,166 | 13,763 | 14,332 | 7307 | 59,605 |
| Total fixed costs (€) | 9678 | 9678 | 9823 | 9823 | 10,049 | 49,052 |
| Soil maintenance (€) | 1014 | 1014 | 1029 | 1029 | 1053 | 5140 |
| Covering and structure (€) | 2030 | 2030 | 2060 | 2060 | 2108 | 10,287 |
| Energy and fixed supplies (€) | 802 | 802 | 814 | 814 | 832 | 4063 |
| Insurance, management, and financial services (€) | 1765 | 1765 | 1792 | 1792 | 1833 | 8947 |
| Equipment and irrigation system (€) | 4067 | 4067 | 4128 | 4128 | 4223 | 20,615 |
| Total cost (€) | 28,211 | 61,770 | 46,230 | 60,940 | 29,292 | 226,443 |
| Net profit before taxes (€) | −8495 | −8385 | −7889 | 259 | −8128 | −32,638 |
Own elaboration made with revenue data provided by Andalusian Regional Government [17,30].
Revenues and expenses per hectare imputed to the cultivation of the horticultural alternative 2 in a 30-month cycle (2016–2018).
| Horticultural Alternative 2 | Tomato | Cucumber | Aubergine | Green Bean | Melon | Total |
|---|---|---|---|---|---|---|
| February 2016 to July 2016 | August 2016 to January 2017 | February 2017 to July 2017 | August 2017 to January 2018 | February 2018 to July 2018 | February 2016 to July 2018 | |
| Total annual revenues (€) | 53,385 | 36,491 | 56,930 | 35,639 | 21,400 | 203,845 |
| Yield (kg·ha−1) | 101,300 | 87,300 | 78,200 | 20,400 | 40,000 | |
| Average price (€·kg−1) | 0.527 | 0.418 | 0.728 | 1.747 | 0.535 | |
| Total variable cost (€) | 52,092 | 42,301 | 41,681 | 25,851 | 29,318 | 191,244 |
| Technical assessment (€) | 152 | 152 | 155 | 155 | 158 | 772 |
| Soil preparation (€) | 3839 | 3839 | 3897 | 3897 | 3986 | 19,458 |
| Covering and structure (€) | 2337 | 2337 | 2372 | 2372 | 2427 | 11,846 |
| Seeds and seedling production (€) | 5639 | 6901 | 2984 | 1470 | 5594 | 22,588 |
| Growing and development until 1st inflorescence (€) | 7385 | 8472 | 6907 | 6889 | 5748 | 35,401 |
| Flowering periods until 1st harvesting season (€) | 15,573 | 7063 | 8694 | 2349 | - | 33,679 |
| From the 1st harvesting season until the end of the cultivation (€) | 17,166 | 13,536 | 16,673 | 8720 | 11,404 | 67,499 |
| Total fixed costs (€) | 9678 | 9678 | 9823 | 9823 | 10,049 | 49,052 |
| Soil maintenance (€) | 1014 | 1014 | 1029 | 1029 | 1053 | 5140 |
| Covering and structure (€) | 2030 | 2030 | 2060 | 2060 | 2108 | 10,287 |
| Energy and fixed supplies (€) | 802 | 802 | 814 | 814 | 832 | 4063 |
| Insurance, management, and financial services (€) | 1765 | 1765 | 1792 | 1792 | 1833 | 8947 |
| Equipment and irrigation system (€) | 4067 | 4067 | 4128 | 4128 | 4223 | 20,615 |
| Total cost (€) | 61,770 | 51,980 | 51,505 | 35,674 | 39,367 | 240,296 |
| Net profit before taxes (€) | −8385 | −15,488 | 5425 | −36 | −17,967 | −36,451 |
Own elaboration made with revenue data provided by Andalusian Regional Government [17,30].
Revenues and expenses per hectare imputed to the cultivation of the horticultural alternative 3 in a 30-month cycle (2016–2018).
| Horticultural Alternative 3 | Melon | Sweet Pepper | Watermelon | Tomato | Melon | Total |
|---|---|---|---|---|---|---|
| February 2016 to July 2016 | August 2016 to January 2017 | February 2017 to July 2017 | August 2017 to January 2018 | February 2018 to July 2018 | February 2016 to July 2018 | |
| Total annual revenues (€) | 18,377 | 57,845 | 20,405 | 70,472 | 21,400 | 188,498 |
| Yield (kg·ha−1) | 39,100 | 70,200 | 62,400 | 98,700 | 40,000 | |
| Average price (€·kg−1) | 0.470 | 0.824 | 0.327 | 0.714 | 0.535 | |
| Total variable cost (€) | 28,235 | 50,361 | 18,810 | 52,873 | 29,318 | 179,599 |
| Technical assessment (€) | 152 | 152 | 155 | 155 | 158 | 772 |
| Soil preparation (€) | 3839 | 3839 | 3897 | 3897 | 3986 | 19,458 |
| Covering and structure (€) | 2337 | 2337 | 2372 | 2372 | 2427 | 11,846 |
| Seeds and seedling production (€) | 5388 | 6901 | 2023 | 5723 | 5594 | 25,630 |
| Growing and development until 1st inflorescence (€) | 5536 | 12,957 | 3221 | 7496 | 5748 | 34,958 |
| Flowering periods until 1st harvesting season (€) | - | 10,055 | - | 15,807 | - | 25,862 |
| From the 1st harvesting season until the end of the cultivation (€) | 10,983 | 14,120 | 7143 | 17,424 | 11,404 | 61,073 |
| Total fixed costs (€) | 9678 | 9678 | 9823 | 9823 | 10,049 | 49,052 |
| Soil maintenance (€) | 1014 | 1014 | 1029 | 1029 | 1053 | 5140 |
| Covering and structure (€) | 2030 | 2030 | 2060 | 2060 | 2108 | 10,287 |
| Energy and fixed supplies (€) | 802 | 802 | 814 | 814 | 832 | 4063 |
| Insurance, management, and financial services (€) | 1765 | 1765 | 1792 | 1792 | 1833 | 8947 |
| Equipment and irrigation system (€) | 4067 | 4067 | 4128 | 4128 | 4223 | 20,615 |
| Total cost (€) | 37,914 | 60,040 | 28,634 | 62,697 | 39,367 | 228,651 |
| Net profit before taxes (€) | −19,537 | −2195 | −8229 | 7775 | −17,967 | −40,153 |
Own elaboration made with revenue data provided by Andalusian Regional Government [17,30].
Revenues and expenses per hectare imputed to the cultivation of the horticultural alternative 4 in a 30-month cycle (2016–2018).
| Horticultural Alternative 4 | Courgette | Aubergine | Melon | Sweet Peper | Watermelon | Total |
|---|---|---|---|---|---|---|
| February 2016 to July 2016 | August 2016 to January 2017 | February 2017 to July 2017 | August 2017 to January 2018 | February 2018 to July 2018 | February 2016 to July 2018 | |
| Total annual revenues (€) | 27,824 | 29,717 | 18,861 | 61,199 | 21,164 | 158,765 |
| Yield (kg·ha−1) | 56,900 | 80,100 | 42,100 | 67,400 | 52,000 | |
| Average price (€·kg−1) | 0.489 | 0.371 | 0.448 | 0.908 | 0.407 | |
| Total variable cost (€) | 35,868 | 41,065 | 28,659 | 51,117 | 19,243 | 175,953 |
| Technical assessment (€) | 152 | 152 | 155 | 155 | 158 | 772 |
| Soil preparation (€) | 3839 | 3839 | 3897 | 3897 | 3986 | 19,458 |
| Covering and structure (€) | 2337 | 2337 | 2372 | 2372 | 2427 | 11,846 |
| Seeds and seedling production (€) | 1258 | 2940 | 5469 | 7005 | 2070 | 18,741 |
| Growing and development until 1st inflorescence (€) | 14,722 | 6805 | 5619 | 13,151 | 3295 | 43,591 |
| Flowering periods until 1st harvesting season (€) | - | 8565 | - | 10,206 | - | 18,771 |
| From the 1st harvesting season until the end of the cultivation (€) | 13,560 | 16,427 | 11,148 | 14,332 | 7307 | 62,772 |
| Total fixed costs (€) | 9678 | 9678 | 9823 | 9823 | 10,049 | 49,052 |
| Soil maintenance (€) | 1014 | 1014 | 1029 | 1029 | 1053 | 5140 |
| Covering and structure (€) | 2030 | 2030 | 2060 | 2060 | 2108 | 10,287 |
| Energy and fixed supplies (€) | 802 | 802 | 814 | 814 | 832 | 4063 |
| Insurance, management, and financial services (€) | 1765 | 1765 | 1792 | 1792 | 1833 | 8947 |
| Equipment and irrigation system (€) | 4067 | 4067 | 4128 | 4128 | 4223 | 20,615 |
| Total cost (€) | 45,546 | 50,744 | 38,482 | 60,940 | 29,292 | 225,005 |
| Net profit before taxes (€) | −17,722 | −21,026 | −19,622 | 259 | −8128 | −66,240 |
Own elaboration made with revenue data provided by Andalusian Regional Government [17,30].
Revenues and expenses per hectare imputed to the cultivation of the horticultural alternative 5 in a 30-month cycle (2016–2018).
| Horticultural Alternative 5 | Courgette | Tomato | Tomato | Tomato | Tomato | Total |
|---|---|---|---|---|---|---|
| February 2016 to July 2016 | August 2016 to January 2017 | February 2017 to July 2017 | August 2017 to January 2018 | February 2018 to July 2018 | February 2016 to July 2018 | |
| Total annual revenues (€) | 27,824 | 48,895 | 73,343 | 52,599 | 78,899 | 281,560 |
| Yield (kg·ha−1) | 56,900 | 78,800 | 118,200 | 78,800 | 118,200 | |
| Average price (€·kg−1) | 0.489 | 0.621 | 0.621 | 0.668 | 0.668 | |
| Total variable cost (€) | 35,868 | 45,977 | 30,156 | 46,755 | 36,214 | 194,971 |
| Technical assessment (€) | 152 | 152 | 155 | 155 | 158 | 772 |
| Soil preparation (€) | 3839 | 3839 | - | 3897 | - | 11,575 |
| Covering and structure (€) | 2337 | 2337 | 2372 | 2372 | 2427 | 11,846 |
| Seeds and seedling production (€) | 1258 | 5638 | - | 5723 | 2070 | 14,689 |
| Growing and development until 1st inflorescence (€) | 14,722 | 7385 | - | 7496 | 3295 | 32,898 |
| Flowering periods until 1st harvesting season (€) | - | 15,573 | - | 15,807 | - | 31,380 |
| From the 1st harvesting season until the end of the cultivation (€) | 13,560 | 11,052 | 27,629 | 11,306 | 28,265 | 91,811 |
| Total fixed costs (€) | 10,662 | 10,662 | 10,746 | 10,746 | 10,877 | 53,693 |
| Soil maintenance (€) | 1014 | 1014 | 1029 | 1029 | 1053 | 5140 |
| Covering and structure (€) | 2030 | 2030 | 2060 | 2060 | 2108 | 10,287 |
| Energy and fixed supplies (€) | 802 | 802 | 814 | 814 | 832 | 4063 |
| Insurance, management, and financial services (€) | 1765 | 1765 | 1792 | 1792 | 1833 | 8947 |
| Equipment and irrigation system (€) | 5051 | 5051 | 5051 | 5051 | 5051 | 25,256 |
| Total cost (€) | 46,530 | 56,639 | 40,902 | 57,501 | 47,092 | 248,664 |
| Net profit before taxes (€) | −18,706 | −7743 | 32,441 | −4902 | 31,807 | 32,896 |
Own elaboration made with revenue data provided by the Andalusian Regional Government [17,30].
Structure of revenues and costs per hectare of five horticultural alternative crops versus papaya cultivation, analyzed from February 2016 to July 2018.
| Comparison. | Horticultural Alternative | Horticultural Alternative | Horticultural Alternative | Horticultural Alternative | Horticultural Alternative | Papaya Cultivation |
|---|---|---|---|---|---|---|
| Total annual revenues (€) | 193,805 | 203,845 | 188,498 | 158,765 | 281,560 | 248,013 |
| Total variable cost (€) | 177,390 | 191,244 | 179,599 | 175,953 | 194,971 | 135,618 |
| Technical assessment (€) | 772 | 772 | 772 | 772 | 772 | 772 |
| Soil preparation (€) | 19,458 | 19,458 | 19,458 | 19,458 | 11,575 | 3839 |
| Covering and structure (€) | 11,846 | 11,846 | 11,846 | 11,846 | 11,846 | 12,297 |
| Seeds and seedling production (€) | 17,983 | 22,588 | 25,630 | 18,741 | 14,689 | 13,500 |
| Growing and development until 1st inflorescence (€) | 41,947 | 35,401 | 34,958 | 43,591 | 32,898 | 33,131 |
| Flowering periods until 1st harvesting season (€) | 25,779 | 33,679 | 25,862 | 18,771 | 31,380 | 37,570 |
| From the 1st harvesting season until the end of the cultivation (€) | 59,605 | 67,499 | 61,073 | 62,772 | 91,811 | 34,510 |
| Total fixed costs (€) | 49,052 | 49,052 | 49,052 | 49,052 | 53,693 | 54,859 |
| Soil maintenance (€) | 5140 | 5140 | 5140 | 5140 | 5140 | 5125 |
| Covering and structure (€) | 10,287 | 10,287 | 10,287 | 10,287 | 10,287 | 10,257 |
| Energy and fixed supplies (€) | 4063 | 4063 | 4063 | 4063 | 4063 | 4051 |
| Insurance, management, and financial services (€) | 8947 | 8947 | 8947 | 8947 | 8947 | 8920 |
| Equipment and irrigation system (€) | 20,615 | 20,615 | 20,615 | 20,615 | 25,256 | 26,506 |
| Total cost (€) | 226,443 | 240,296 | 228,651 | 225,005 | 248,664 | 190,477 |
| Net profit before taxes (€) | −32,638 | −36,451 | −40,153 | −66,240 | 32,896 | 57,535 |
Source: Own elaboration from a field trial (papaya), Toresano and Camacho [30] and Annual Report of the Regional Department of Agriculture, Rural Development and Fisheries [17].
Figure 4Comparison between the economic results (€/ha) of the proposed horticultural alternatives and the cultivation of the papaya in a 30-month cycle (2016–2018). Total annual revenues (█); Total costs (█); Net Profit (before taxes) (█). Own elaboration.
Figure 5Monthly evolution of the accumulated Net Profit before taxes (NPbt) for Horticultural alternative 5 () versus papaya cultivation () (€/ha) during the trial period (February 2016 to July 2018). Own elaboration [17,30].