| Literature DB >> 23365532 |
Donghai Yuan1, Xujing Guo, Yuan Cao, Liansheng He, Jinggang Wang, Beidou Xi, Junqi Li, Wenlin Ma, Mingshun Zhang.
Abstract
An ordinary steam turbine retrofit project is selected as a case study; through the retrofit, the project activities will generate emission reductions within the power grid for about 92,463 tCO(2)e per annum. The internal rate of return (IRR) of the project is only -0.41% without the revenue of carbon credits, for example, CERs, which is much lower than the benchmark value of 8%. Only when the unit price of carbon credit reaches 125 CNY/tCO(2), the IRR could reach the benchmark and an effective carbon tax needs to increase the price of carbon to 243 CNY/tce in order to make the project financially feasible. Design of incentive mechanism will help these low efficiency enterprises improve efficiency and reduce CO(2) emissions, which can provide the power plants sufficient incentive to implement energy efficiency retrofit project in existing coal-fuel power generation-units, and we hope it will make a good demonstration for the other low efficiency coal-fueled power generation units in China.Entities:
Mesh:
Substances:
Year: 2012 PMID: 23365532 PMCID: PMC3533458 DOI: 10.1100/2012/841636
Source DB: PubMed Journal: ScientificWorldJournal ISSN: 1537-744X
Figure 1The map of the project location–Panshan Power Plant.
The principal specifications of the steam turbine.
| Item | Designed value |
|---|---|
| Manufacturer | Leningrad metal factory of Russia (designed in the beginning of 1970s) |
| Type of turbine | Supercritical, once reheated, single shaft, 4 cylinder and 4 steam exhaust, condensing turbine |
| Rated power | 500 MW |
| Rated main steam flow | 1528.8 t/h |
| Main steam pressure | 23.54 MPa |
| Main steam temperature | 540°C |
| Reheated steam pressure | 3.51 MPa |
| Reheated steam temperature | 540°C |
| Exhausted steam pressure | 4.27/5.44 kPa |
| Number of blade stage | 54 |
| Net heat rate | 8146 kJ/kWh |
| Lifetime | 24 years |
Figure 2Profile of turbine.
The key parameters of the project.
| Item | Value | Unit | Data source |
|---|---|---|---|
| Electricity supplied to the grid in year y (EGPJ, y) | 2,632,000 | MWh | Feasibility study report of the project (FSR) |
| Standard coal consumption after retrofit | 322.5956 | kg/MWh | Efficiency test report |
| Net calorific value of standard coal | 29,306 | MJ/ton | Efficiency test report |
| Net calorific value of fossil coal | 23,026 | MJ/ton | Calculated |
| Annual consumption of fossil coal | 1,080,643.24 | ton | Calculated |
| Average net heat consumption of turbine after retrofit | 8738.92 | kJ/kWh | Efficiency test report |
The key parameters of the proposed project.
| Item | Value | Unit | Data source |
|---|---|---|---|
| Rated continuous power | 500 | MW | FSR |
| Total investment | 100,000,000 | RMB | FSR |
| Equity proportion | 100 | % | FSR |
| Incremental annual power generation | 0 | MWh | FSR |
| Profit loss due to the retrofitting | 24,730,000 | RMB | FSR |
| Annual operation hours | 5600 | h | FSR |
| Power consumption rate (for self-use) | 6 | % | FSR |
| Standard coal consumption for power generation before retrofit (designed in FSR) | 316 | g/KWh | FSR |
| Decrease of standard coal consumption after retrofit (designed in FSR) | 13 | g/KWh | FSR, P51 |
| Standard coal price (without VAT) | 389 | RMB/ton | FSR |
| Electricity tariff (without VAT) | 341.2 | RMB/MWh | FSR |
| New added O and M cost | −11,675,000 | RMB/year | FSR |
| Of which fuel cost saving due to retrofit | −14,175,000 | RMB/year | FSR |
| New added repair cost | 2,500,000 | RMB/year | FSR |
| Income tax | 25 | % | FSR |
| Value added tax (VAT) | 17 | % | FSR |
| Town building maintenance tax | 7 (of VAT) | % | FSR |
| Surcharge for education | 3 (of VAT) | % | FSR |
| Project operating period | 11 | Years | FSR |
| Rate of residual value of the fixed assets | 3 (out of total investment) | % | FSR |
| Depreciation period | 11 | Years | FSR |
| Amount of CERs | 92,463 | tCO2e/year | ER calculation sheet |
The financial indicators of the project.
| Financial indicators | Rate |
|---|---|
| IRR (after tax) without CERs | −0.41% |
| Benchmark | 8% |
| IRR with CERs | 8.27% |
The sensitivity analysis of the project within a fluctuation range from −20% to 20%.
| Fluctuation range | −20% | −10% | 0 | 10% | 20% |
|---|---|---|---|---|---|
| Total investment | 2.34% | 0.87% | −0.41% | −1.55% | −2.57% |
| Annual operation hours | −3.64% | −1.98% | −0.41% | 1.08% | 2.50% |
| Electricity tariff | −0.41% | −0.41% | −0.41% | −0.41% | −0.41% |
| Standard coal price | −3.64% | −1.98% | −0.41% | 1.08% | 2.50% |
| Decrease of standard coal consumption | −3.64% | −1.98% | −0.41% | 1.08% | 2.50% |
The necessary cost of carbon tax and credit price with/without encouraging dispatch plan.
| Dispatch plan | Necessary cost of Carbon tax | Necessary cost of credit price |
|---|---|---|
| The dispatch electricity generation does not change | 90 CNY/tCO2 | 125 CNY/tCO2 |
| Dispatched electricity generation increased by 20% | 50 CNY/tCO2 | 85 CNY/tCO2 |