| Literature DB >> 10110878 |
H Boerstler1, T Carlough, R E Schlenker.
Abstract
An increasing number of States are using a fair-rental approach for reimbursement of nursing home capital costs. In this study, two variants of the fair-rental capital-reimbursement approach are compared with the traditional cost-based approach in terms of after-tax cash flow to the investor, cost to the State, and rate of return to investor. Simulation models were developed to examine the effects of each capital-reimbursement approach both at specific points in time and over various periods of time. Results indicate that although long-term costs were similar for the three systems, both fair-rental approaches may be superior to the traditional cost-based approach in promoting and controlling industry stability and, at the same time, in providing an adequate return to investors.Entities:
Mesh:
Year: 1991 PMID: 10110878 PMCID: PMC4193655
Source DB: PubMed Journal: Health Care Financ Rev ISSN: 0195-8631
Cash flow over 30 years using a fair-rental versus traditional approach for reimbursement of nursing home capital costs, by type of approach and year
| Year | Traditional | Fair-rental gross | Fair-rental net |
|---|---|---|---|
| 1 | 1,120 | 559 | 608 |
| 2 | 1,116 | 648 | 685 |
| 3 | 1,111 | 740 | 764 |
| 4 | 1,105 | 834 | 844 |
| 5 | 1,099 | 931 | 927 |
| 6 | 1,092 | 1,030 | 1,011 |
| 7 | 1,084 | 1,132 | 1,097 |
| 8 | 1,076 | 1,236 | 1,185 |
| 9 | 1,066 | 1,343 | 1,275 |
| 10 | 1,055 | 1,452 | 1,367 |
| 11 | 1,042 | 1,563 | 1,460 |
| 12 | 1,029 | 1,677 | 1,556 |
| 13 | 1,013 | 1,793 | 1,653 |
| 14 | 996 | 1,912 | 1,751 |
| 15 | 977 | 2,033 | 1,851 |
| 16 | 955 | 2,156 | 1,952 |
| 17 | 931 | 2,281 | 2,054 |
| 18 | 903 | 2,408 | 2,157 |
| 19 | 873 | 2,536 | 2,260 |
| 20 | 839 | 2,667 | 2,364 |
| 21 | 801 | 2,799 | 2,468 |
| 22 | 758 | 2,931 | 2,572 |
| 23 | 710 | 3,065 | 2,675 |
| 24 | 656 | 3,199 | 2,777 |
| 25 | 596 | 3,333 | 2,877 |
| 26 | 529 | 3,466 | 2,974 |
| 27 | 453 | 3,599 | 3,068 |
| 28 | 369 | 3,730 | 3,159 |
| 29 | 274 | 3,858 | 3,244 |
| 30 | 168 | 3,983 | 3,324 |
Cash flow for the representative systems, assuming a 12-percent interest rate on mortgage debt, 85:15 debt-to-equity ratio, and a 10-percent rental payment on equity. Amounts presented are after-tax figures.
SOURCE: (Boerstler, H., Carlough, T., and Schlenker, R.E., 1988.)
Cost to the State of using a fair-rental versus traditional approach for reimbursement of nursing home capital costs, by type of approach and years
| Year | Type of approach | |||||
|---|---|---|---|---|---|---|
|
| ||||||
| Traditional | Fair-rental gross | Fair-rental net | ||||
|
|
|
| ||||
| Current dollars | Discounted present value | Current dollars | Discounted present value | Current dollars | Discounted present value | |
| 5 | $24,463 | $18,548 | $22,010 | $16,594 | $22,165 | $16,724 |
| 10 | 48,886 | 30,046 | 47,526 | 28,538 | 47,339 | 28,517 |
| 30 | 145,108 | 45,926 | 197,236 | 50,987 | 187,992 | 49,844 |
Cost to the State for the representative systems, assuming a 12-percent interest rate on mortgage debt, 85:15 debt-to-equity ratio, and a 10-percent rental payment on equity.
The table presents both the total reimbursement costs through the end of each period and the present value of these cumulative costs, discounted at 10 percent.
SOURCE: (Boerstler, H., Carlough, T., and Schlenker, R.E., 1988.)
Rate of return (without sale) to investors using a fair-rental versus traditional approach, by type of approach and years
| Year | Type of approach | ||
|---|---|---|---|
|
| |||
| Traditional | Fair-rental gross2 | Fair-rental net | |
|
| |||
| Percent | |||
| 5 | 1.9 | −9.8 | −9.1 |
| 10 | 16.4 | 11.3 | 11.3 |
| 30 | 20.5 | 19.9 | 19.6 |
Rate of return (after tax) for the representative systems, assuming a 12-percent interest rate on mortgage debt, 85:15 debt-to-equity ratio, and a 10-percent rental payment on equity. Rates presented are after-tax figures.
SOURCE: (Boerstler, H., Carlough, T., and Schlenker, R.E., 1988.)